FINANCIAL INDICATORS (IFRS)

EUR million 2013 2012 2011 2010 * 2009
Net sales 2,218.2 2,267.6 2,183.9 1,829.6 1,965.5
Operations outside Finland 929.0 897.3 780.3 543.5 527.6

% of net sales 41.9 39.6 35.7 29.7 26.8
Operating profit -90.9 50.4 44.0 29.6 23.2

% of net sales -4.1 2.2 2.0 1.6 1.2
Profit before taxes -117.5 29.1 25.0 7.6 -10.2

% of net sales -5.3 1.3 1.1 0.4 -0.5
Profit for the financial year attributable to the equity holders
of the parent company
-93.7 43.9 34.7 0.3 -26.2

% of net sales -4.2 1.9 1.6 0.0 -1.3







Non-current assets 362.5 343.8 351.0 315.1 301.6
Inventories 504.4 494.4 448.5 376.0 374.7
Financial assets 475.8 465.3 443.3 370.9 375.2
Equity 324.0 441.8 348.7 325.2 267.4
Non-controlling interest 0.6 0.4 1.7 5.1 23.2
Interest-bearing liabilities 407.6 371.2 431.6 375.5 399.1
Interest-free liabilities 611.0 490.6 460.7 356.2 361.7
Balance sheet total 1,342.7 1,303.5 1,242.8 1,062.0 1,051.5







Return on equity, % -24.4 11.1 10.5 0.4 -7.6
Return on investment, % -9.4 10.8 10.8 7.0 5.5
Equity ratio, % 27.3 37.2 30.8 35.0 30.7
Gearing, % 100.8 62.8 114.5 105.7 111.7
Interest-bearing net liabilities 326.5 277.3 401.2 349.2 324.7
Gross investments 71.2 64.5 84.0 59.6 41.5

% of net sales 3.2 2.8 3.8 3.3 2.1
Order book Dec 12. 1,821.3 1,443.9 1,400.4 1,226.4 1,064.5
Personnel on average 7,823 8,180 8,421 8,314 8,626

The effects of changes in accounting principles to the financial indicators have been adjusted for the period when the new accounting principle became applicable as well as for the preceding accounting period. Correspondingly, discontinued operations have been adjusted from the income statement items for the accounting period in which they are classified as discontinued operations, as well as for the preceding accounting period.

* The figures include the assets held for sale and related liabilities.