Consolidated statement of changes in equity (IFRS)

EUR million Note Share capital Share
premium
account
Hedging reserve Invested non-restricted equity fund Hybrid bonds Translation
differences
Retained
earnings
Parent company shareholders' equity Non-controlling interest Total equity
Equity 1 Jan 2014
34.0 5.7 -0.1 63.8 69.1 -3.1 154.1 323.5 0.6 324.0












Profit for the
financial year







18.2 18.2 0.0 18.1













Items that will not be reclassified to profit or loss











Pension obligations 29





0.0 0.0
0.0













Items that may be reclassified subsequently to profit or loss











Translation differences 27




-18.6
-18.6
-18.6

Cash flow hedge 27

0.1



0.1
0.1













Comprehensive income for the financial year


0.1

-18.6 18.2 -0.3 0.0 -0.4













Acquisition of shares of non-controlling interest






0.2 0.2
0.2
Change in non-controlling interest








-0.4 -0.4
Shares returned by the company, acquisition of non-controlling interest by share exchange in 2010






0.4 0.4
0.4
Rights offering 27


29.3


29.3
29.3
Transaction cost from rights offering 27


-1.6


-1.6
-1.6
Hybrid bonds' interests






-8.3 -8.3
-8.3
Transactions with owners, total



27.7

-7.7 20.0 -0.4 19.6












Hybrid bonds 27



69.3

69.3
69.3

Equity 31 Dec 2014
34.0 5.7
91.4 138.4 -21.7 164.5 412.4 0.1 412.5
EUR million Note Share capital Share
premium
account
Hedging reserve Invested non-restricted equity fund Hybrid bonds Translation
differences
Retained
earnings
Parent company shareholders' equity Non-controlling interest Total equity
Equity 1 Jan 2015
34.0 5.7
91.4 138.4 -21.7 164.5 412.4 0.1 412.5












Profit for the
financial year







7.2 7.2 0.0 7.2













Items that will not be reclassified to profit or loss











Pension obligations 29





0.3 0.3
0.3













Items that may be reclassified subsequently to profit or loss











Translation differences 27




-4.2
-4.2
-4.2













Comprehensive income for the financial year





-4.2 7.5 3.4 0.0 3.4













Acquisition of shares of non-controlling interest






-0.2 -0.2 -0.1 -0.3
Hybrid bonds' interests and costs






-11.2 -11.2
-11.2
Transactions with owners, total






-11.5 -11.5 -0.1 -11.5












Hybrid bonds 27



-26.7

-26.7
-26.7











Equity 31 Dec 2015
34.0 5.7
91.4 111.6 -25.9 160.6 377.6 0.1 377.6